Last 24 Hours
$200,754
NAL Estimated Property Value2611 W 28th St, Bryan, TX, 77803
$260,980 ARV
Recently Sold
9/28/26
— Beds
— Bath
2,776 Sq Ft
SpecialPurpose
$115.27 / sqft
Built in 1975Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size19,166 sqft
Building Information
Year Built1975
Stories1
Land Information
APN590000-0001-0010
Lot Number1R
SubdivisionSunset
Land UseCommercial
Legal DescriptionSUNSET, BLOCK 1, LOT 1R
Census Tract000603
Assessed Land Value$43,511
Assessed Improvement Value$157,243
Assessment Year2025
About this property
This property provides a functional layout with ample parking and convenient access, making it suitable for organizations, businesses, nonprofits, or investors seeking a versatile space. Its adaptable floor plan allows for a wide range of redevelopment or continued assembly use, subject to local zoning and permitting requirements.
Investor Tools
$200,754
Estimated Property Value
$0Estimated Mortgage Balance
$200,754Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$260,980
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$328/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$200,754
2025
$43,511
$157,243
$200,754
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$200,754
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$200,754
100%
0%
$0/mo
12.4%