$222,000
NAL Estimated Property Value2612 Dan Sikes Dr, El Paso, TX, 79936
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesFree-Standing Gas Oven
FlooringCeramic Tile, Vinyl
Exterior
Lot Size6,825 sqft
Building Information
Year Built1976
Stories1
Roof Type183
Garage Spaces2
Land Information
APNE054-999-0110-0700
Lot Number4
SubdivisionEast Glen #1
Land UseResidential
Legal Description11 EAST GLEN LOT 4 (6825 SQ FT) (6825 SQ FT)
Census Tract010316
Assessed Land Value$34,398
Assessed Improvement Value$149,266
Assessment Year2025
About this property
Remodeled 3 Bedroom 2 bath, Fresh Paint, New HVAC system, New fixtures, New Kitchen Cabinets with granite counter tops.
Investor Tools
$222,000
Estimated Property Value
$164,751Estimated Mortgage Balance
$57,249Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,332 /month
Positive
Cash Flow Estimate:
$444 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$479/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,641
$183,664
2025
$34,398
$149,266
$183,664
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,641
$183,664
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$167,960
No
First
Apr 17, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$164,751
$57,249
25%
74%
$1,008/mo
