$350,000
NAL Estimated Property Value2612 Misty Harbor Dr, Little Elm, TX, 75068
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringVinyl
Exterior
Lot Size7,562 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR251400
Lot Number14
SubdivisionRobinson Ridge
Land UseResidential
Legal DescriptionROBINSON RIDGE BLK D LOT 14
Census Tract020119
Assessed Land Value$97,705
Assessed Improvement Value$210,995
Assessment Year2025
About this property
Well maintained and Ready in July! 3 bedroom, 2 bathroom with open family, dining and kitchen floor plan. large kitchen w lots of countertop and cabinets, and huge walk in pantry. LTV plank wood flooring, large Master suite features dual sinks, walk in closet, soaking tub and separate shower. Great neighborhood close to schools, shopping, dining and easy access. This home has a large fenced backyard.
Investor Tools
$350,000
Estimated Property Value
$0Estimated Mortgage Balance
$350,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,100 /month
Positive
Cash Flow Estimate:
$700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$650/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,054
$308,700
2025
$97,705
$210,995
$308,700
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,054
$308,700
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$350,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,870/mo
N/A
+$2,870/mo
9.8%
