Last 24 Hours
$508,000
NAL Estimated Property Value2612 Timberhaven Drive, Flower Mound, TX, 75028
Off Market
4 Beds
3 Bath
2,423 Sq Ft
Single Family Residence
$146.51 / sqft
Built in 1998Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2.5
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Range, Microwave, Convection Oven, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Private PoolExterior FeaturesRain Gutters, Storage
Lot Size8,220 sqft
Building Information
Year Built1998
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR189501
Lot Number15
SubdivisionTimberview Estates West Ph 1,2
Land UseResidential
Legal DescriptionTIMBERVIEW ESTATES WEST PH 1,2 BLK C LOT 15
Census Tract021758
Assessed Land Value$109,663
Assessed Improvement Value$389,015
Assessment Year2025
About this property
FABULOUS 4 BR, 2.1 BA home w 2 LA and pool in Flower Mound! Spacious kitchen w great cab space, SS appliances, granite cntrs, brkfst bar, UM stainless sink. Kitchen is open to the family rm w fplace and wall of windows overlooking the bkyard and saltwater pool. The back yard incl pool w pebble finish, water features and tanning ledge, cvrd patio w yard remaining. Mstr suite w w-i closet, granite cntrs, jet tub, frameless shwr, updated tile. Upstairs are 3 BR, updated bath w granite cntrs, updated tile and lrg game rm. LVP flring downstairs 2019, updated kitchen appliances 2018, wtr htr 2018, ext paint 2017, updated lighting and fans, sought after schools, fantastic location…….THE ONLY THING MISSING IS YOU!
Investor Tools
$508,000
Estimated Property Value
$237,671Estimated Mortgage Balance
$270,329Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,048 /month
Positive
Cash Flow Estimate:
$1,016 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$804/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,109
$498,678
2025
$109,663
$389,015
$498,678
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,109
$498,678
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$263,800
No
First
Mar 3, 2021
Apr 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$237,671
$270,329
53%
47%
$1,582/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,850/mo
$1,832/mo
+$2,018/mo
9.1%
12.4%