$637,000
NAL Estimated Property Value2612 W 12th ST 302, Austin, TX, 78703
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Microwave, Stainless Steel Appliance(s), Water Heater
FlooringTile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size1,925 sqft
Building Information
Year Built2013
Stories1
Land Information
APN01130616160000
Lot Number302
Subdivision12th Street Court Condominiums
Land UseResidential
Legal DescriptionUNT 302 12TH STREET COURT CONDOMINIUMS PLUS 5.0 % INT IN COM AREA
Census Tract001602
Assessed Land Value$121,240
Assessed Improvement Value$473,844
Assessment Year2025
About this property
Light and bright modern condo just minutes from Mopac and downtown Austin. Hardwood flooring throughout main living areas. Spacious 2BD/2BA. Modern kitchen featuring designer light fixtures, stainless appliances and large island open to living area. Generous sized master bath and closet. The outdoor covered patio is large enough to enjoy sitting and relaxing or a meal. Community also features Solar Panels for utility conservation.FEMA - Unknown
Investor Tools
$637,000
Estimated Property Value
$197,883Estimated Mortgage Balance
$439,117Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,822 /month
Positive
Cash Flow Estimate:
$1,274 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$793/month
$800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,336
$455,212
2025
$121,240
$473,844
$595,084
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,336
$455,212
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$219,208
No
First
Mar 11, 2021
Apr 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,883
$439,117
68%
31%
$1,315/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,710/mo
$2,115/mo
$-405/mo
3.2%
