$488,000
NAL Estimated Property Value2613 Barbera PASS 58, Austin, TX, 78748
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Free-Standing Range, Refrigerator, Self Cleaning Oven, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size11,670 sqft
Building Information
Year Built2013
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04383018590000
Lot Number58
SubdivisionGabardine Condominiums Amended
Land UseResidential
Legal DescriptionUNT 58 GABARDINE CONDOMINIUMS AMENDED PLUS .7722 % INT IN COM AREA
Census Tract033300
Assessed Land Value$55,781
Assessed Improvement Value$413,635
Assessment Year2025
About this property
gated, private, trees, greenbelt... Bailey, Barnoff and Bowie schools.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$488,000
Estimated Property Value
$122,269Estimated Mortgage Balance
$365,731Estimated Equity
74% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,928 /month
Positive
Cash Flow Estimate:
$976 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$533/month
$185/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,957
$469,416
2025
$55,781
$413,635
$469,416
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,957
$469,416
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Keller Mortgage Llc
Conventional
$150,000
No
First
Jun 14, 2017
Jul 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$122,269
$365,731
74%
25%
$900/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$1,085/mo
+$1,145/mo
5.5%
