$627,660
NAL Estimated Property Value2613 Leslie Ln, San Marcos, TX, 78666
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Disposal, Electric Water Heater
FlooringCarpet, Laminate, Tile
Exterior
Lot Size1.52 acres
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR116617
Lot Number443A
SubdivisionWillow Creek Estates Sec 11
Land UseResidential
Legal DescriptionWILLOW CREEK ESTATES SEC 11, BLOCK D, LOT 443A, ACRES 1.52 TAX CODES:SSM,WEU,WUS
Census Tract010602
Assessed Land Value$132,750
Assessed Improvement Value$494,910
Assessment Year2025
About this property
Ensconced among oak trees & set on an oversized lot, the serene & tranquil outdoor space flows seamlessly into this 4/3 home. Natural light welcomes you as you enter the "grown up" entertaining space which could function as a sitting area, library or wine parlor. The more casual den w/fireplace connects to the granite, island kitchen and breakfast nook. 3 sets of french doors open to the spacious covered back patio and fire pit commanding your presence...FEMA - Unknown
Investor Tools
$627,660
Estimated Property Value
$129,941Estimated Mortgage Balance
$498,001Estimated Equity
79% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,766 /month
Positive
Cash Flow Estimate:
$1,255 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,218/month
$20/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,481
$627,660
2025
$132,750
$494,910
$627,660
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,481
$627,660
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Conventional
$150,000
No
First
Jul 25, 2019
Aug 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$129,941
$497,719
79%
21%
$900/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,987/mo
$920/mo
+$1,067/mo
3.8%
