$280,292
NAL Estimated Property Value2613 Tar Heel Dr, Fort Worth, TX, 76123
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCeramic Tile, Laminate
Exterior
Lot Size6,534 sqft
Building Information
Year Built2003
Stories1
Garage Spaces2
Land Information
APN25413-20-2
Lot Number2
SubdivisionMeadow Creek South Addition
Land UseResidential
Legal DescriptionMEADOW CREEK SOUTH ADDITION BLOCK 20 LOT 2
Census Tract111026
Assessed Land Value$40,000
Assessed Improvement Value$240,292
Assessment Year2025
About this property
Open concept 4 bedroom freshly painted waiting on a new family. Home is nestled in Meadowcreek South subdivision. Please have your client verify all information.
Investor Tools
$280,292
Estimated Property Value
$0Estimated Mortgage Balance
$280,292Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,682 /month
Positive
Cash Flow Estimate:
$561 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$613/month
$240/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,954
$280,292
2025
$40,000
$240,292
$280,292
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,954
$280,292
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$280,292
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$240/mo
+$2,640/mo
12.3%
