$323,400
NAL Estimated Property Value2613 Wild Grove Ln, Lancaster, TX, 75146
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher
Exterior
Lot Size9,512 sqft
Building Information
Year Built1997
Stories1
Roof Type105
Garage Spaces2
Land Information
APN36067800040070000
Lot Number7
SubdivisionMeadowlands Rep
Land UseResidential
Legal DescriptionMEADOWLANDS REP BLK 4 LT 7 INT20070394768 DD10312007 CO-DC 0678000400700 4CN06780004
Census Tract016805
Assessed Land Value$55,000
Assessed Improvement Value$268,400
Assessment Year2025
About this property
Investor special! This 4-bedroom, 2-bath brick home offers endless potential with solid bones and a functional layout. Perfect for a fix-and-flip or rental opportunity, it features a spacious living area, good-sized bedrooms, and a nice backyard. Located in an established neighborhood with easy access to schools, shopping, and highways. Bring your vision and make this property shine! Sold as-is.
Investor Tools
$323,400
Estimated Property Value
$216,611Estimated Mortgage Balance
$106,789Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,940 /month
Positive
Cash Flow Estimate:
$647 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$734/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,186
$323,400
2025
$55,000
$268,400
$323,400
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,186
$323,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texasbank
Conventional
$218,000
No
First
Sep 24, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$216,611
$106,789
33%
67%
$1,488/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,488/mo
+$1,084/mo
9.5%
