$349,900
2614 Autumn Hills Ln, Richmond, TX, 77469
Pending
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,600 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN8914-24-004-0170-901
Lot Number17
SubdivisionWalnut Creek Sec 24
Land UseResidential
Legal DescriptionWALNUT CREEK SEC 24, BLOCK 4, LOT 17
Census Tract675503
Assessed Land Value$45,045
Assessed Improvement Value$315,884
Assessment Year2025
About this property
Beautiful two story home with stone accents and large open floorplan.
Investor Tools
$0Estimated Mortgage Balance
$360,929Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,166 /month
Positive
Cash Flow Estimate:
$722 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$622/month
$630/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,663
$360,929
2025
$45,045
$315,884
$360,929
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,663
$360,929
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$376,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,300/mo
$630/mo
+$1,670/mo
7.6%
