$222,000
NAL Estimated Property Value2614 Grace Ave, Rockdale, TX, 76567
Recently Sold
8/24/26
Property Lead Type:
BankruptcyDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDouble Oven, Dishwasher, Electric Water Heater, Free Standing Range, Water Purifier Owned, Refrigerator
FlooringCarpet, Laminate, Vinyl
Exterior
Exterior FeaturesExterior Steps, Rain Gutters
Lot Size10,001 sqft
Building Information
Year Built1981
Garage Spaces2
Land Information
APNR24262
Lot Number24
Land UseResidential
Legal DescriptionS08300 EDGEWOOD BLK 1 LOT 24
Census Tract950700
Assessed Land Value$35,400
Assessed Improvement Value$145,010
Assessment Year2025
About this property
Owner Financing Available at 15% Down payment. More photos coming soon
Investor Tools
$222,000
Estimated Property Value
$85,051Estimated Mortgage Balance
$137,232Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,332 /month
Positive
Cash Flow Estimate:
$444 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$471/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,545
$180,410
2025
$35,400
$145,010
$180,410
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,545
$180,410
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Real T Connection Llc
Purchase Money Mortgage
$88,946
No
First
Nov 9, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$85,051
$122,949
59%
38%
$534/mo
