$224,000
NAL Estimated Property Value2615 Bell Street, Seagoville, TX, 75159
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Gas Oven, Gas Range, Microwave
FlooringCarpet, Laminate, Tile
Exterior
Lot Size13,260 sqft
Building Information
Year Built1954
Stories1
Roof Type105
Garage Spaces1
Land Information
APN50034500020220000
Lot Number22
SubdivisionRanderson
Land UseResidential
Legal DescriptionRANDERSON BLK 2 LOT 22 INT202200303271 DD11292022 CO-DC 0345000202200 35003450002
Census Tract017007
Assessed Land Value$55,000
Assessed Improvement Value$167,740
Assessment Year2025
About this property
Gorgeous, modern-remodeled house on .3 acres. Beautiful new floors, cabinets, countertops, tub and showers, appliances, windows, siding and more! Enjoy quiet, country living near highway 175! 3 bedroom, 2 bathroom, 1-story house. Large, open-concept kitchen and living areas. Master on far side from the other bedrooms with an ensuite bathroom. Large, quiet fenced backyard for a workshop, clubhouse or designated kid and pet play area.
Investor Tools
$224,000
Estimated Property Value
$0Estimated Mortgage Balance
$224,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$509/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,992
$222,740
2025
$55,000
$167,740
$222,740
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,992
$222,740
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$224,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
N/A
+$1,972/mo
10.6%
