$275,000
NAL Estimated Property Value2615 Bent Tree Lane, Arlington, TX, 76016
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Double Oven
FlooringCarpet, Laminate
Exterior
Exterior FeaturesStorage
Lot Size7,479 sqft
Building Information
Year Built1972
Stories1
Garage Spaces2
Land Information
APN23100-12-16
Lot Number16
SubdivisionLake Arl Highlands Addn
Land UseResidential
Legal DescriptionLAKE ARL HIGHLANDS ADDN BLOCK 12 LOT 16
Census Tract121608
Assessed Land Value$56,480
Assessed Improvement Value$181,481
Assessment Year2025
About this property
Super cute 3 bedroom 2 bath home, in a great location. Great rental property or primary residence. Completely updated with appliances, granite countertops and flooring. Roof and gutters replaced in 2017. Large backyard with a storage shed and awesome clubhouse out back. Come see for yourself!!
Investor Tools
$275,000
Estimated Property Value
$166,730Estimated Mortgage Balance
$108,270Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$548/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,201
$237,961
2025
$56,480
$181,481
$237,961
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,201
$237,961
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$181,895
No
First
Dec 13, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,730
$108,270
39%
61%
$1,091/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$1,091/mo
+$1,499/mo
11.3%
