$255,636
NAL Estimated Property Value2615 Broad Haven Dr, Houston, TX, 77067
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringBamboo, Tile
Exterior
Lot Size7,013 sqft
Building Information
Year Built1982
Stories1
Garage Spaces2
Land Information
APN1140660050015
Lot Number15
SubdivisionMckamy Meadows
Land UseResidential
Legal DescriptionLT 15 BLK 5 MCKAMY MEADOWS SEC 1
Census Tract550602
Assessed Land Value$38,229
Assessed Improvement Value$217,407
Assessment Year2025
About this property
Beautiful completely remodeled home with 3 bedrooms 2 full baths. Bamboo flooring throughout home, new kitchen cabinets with beautiful leather quartz countertops and tile backsplash. Custom closet organization system in all rooms. Outdoor patio 14X30 with a cozy fireplace perfect to enjoy your morning coffee. Sprinkler system, and double wide driveway. Epoxy on the garage floor. Garage is insulated and is climate controlled. Schedule your showing today and make this home your own!!!
Investor Tools
$255,636
Estimated Property Value
$233,446Estimated Mortgage Balance
$22,190Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,534 /month
Positive
Cash Flow Estimate:
$511 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$243/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,638
$255,636
2025
$38,229
$217,407
$255,636
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,638
$255,636
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas State Affordable Hsng Corp
Stand Alone Second / Subordinate Position
$7,099
No
First
Jan 5, 2024
Jan 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,446
$22,190
8%
91%
$1,462/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,662/mo
+$60/mo
8.1%
