$206,000
NAL Estimated Property Value2615 Frontier Trail, Granbury, TX, 76048
$267,800 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Electric Range, Plumbed For Ice Maker, Vented Exhaust Fan, Electric Water Heater
FlooringLaminate, Wood
Exterior
Exterior FeaturesStorage, Garden
Lot Size1.13 acres
Building Information
Year Built2008
Stories1
Garage Spaces2
Land Information
APN11242.002.0004.0
Lot Number4
SubdivisionBrazos River Acres
Land UseResidential
Legal DescriptionACRES: 1.130 LOT: 4 BLK: 2 SUBD: BRAZOS RIVER ACRES SEC B & PFS1024793
Census Tract160212
Assessed Land Value$31,080
Assessed Improvement Value$171,230
Assessment Year2025
About this property
A Little Piece of Country outside the city limits! Sitting on over 1 acre, this clean doublewide home has 4 split bedrooms, 3 full baths, engineer hardwood floors, spacious island kitchen with tons of counter space & cabinets, open living layout, master suite with large garden tub, separate shower & dual vanities, one bedroom has its own en-suite bath, covered front porch deck, open decked patio out back, 3 car metal carport, completely fenced property, separate irrigated garden area, no city taxes & no HOA!
Investor Tools
$206,000
Estimated Property Value
$145,144Estimated Mortgage Balance
$60,856Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$267,800
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,236 /month
Positive
Cash Flow Estimate:
$412 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$288/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,426
$202,310
2025
$31,080
$171,230
$202,310
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,426
$202,310
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$161,100
No
First
Mar 5, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$145,144
$60,856
29%
70%
$966/mo
