$352,000
NAL Estimated Property Value2615 The Highlands Dr, Sugar Land, TX, 77478
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Oven, Electric Cooktop, Dishwasher, Dryer, Refrigerator, Washer
FlooringLaminate, Tile
Exterior
Lot Size6,713 sqft
Building Information
Year Built1982
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3770-01-002-0110-907
Lot Number11
SubdivisionThe Highlands Sec 1
Land UseResidential
Legal DescriptionTHE HIGHLANDS SEC 1, BLOCK 2, LOT 11
Census Tract671601
Assessed Land Value$39,000
Assessed Improvement Value$269,499
Assessment Year2025
About this property
Immaculate one Story Home in The Highlands Subdivision Convenient to the Pool, Elementary, Shopping and Restaurants with Easy Freeway Access. 3 Spacious Bedrooms, Formals Plus Den with Lots of Windows , Wet Bar, Mirrored Dining Room. Wet Bar, Washer and Dryer Provided. Cozy Courtyard Back Patio. Kitchen has Double Oven and Is Open to the Den. Master Has Separate Tub and Shower. Ready for Immediate Occupancy! Pets on a Case by Case basis.
Investor Tools
$352,000
Estimated Property Value
$0Estimated Mortgage Balance
$352,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,112 /month
Positive
Cash Flow Estimate:
$704 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$649/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,033
$308,499
2025
$39,000
$269,499
$308,499
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,033
$308,499
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$348,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,370/mo
N/A
+$2,370/mo
8.1%
