Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$549,732

NAL Estimated Property Value

2616 College Ave, Fort Worth, TX, 76110

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,720 Sq Ft
price_per_sqft$290.64 / sqft
Year BuiltBuilt in 1925

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
AppliancesDishwasher, Gas Range, Gas Water Heater
FlooringCarpet, Cork, Linoleum, Wood

Exterior

Exterior FeaturesBalcony
Lot Size12,998 sqft

Building Information

Year Built1925
Garage Spaces2

Land Information

APN37560-1-4
Lot Number4
SubdivisionSchell Addition
Land UseResidential
Legal DescriptionSCHELL ADDITION BLOCK 1 LOT 4
Census Tract104400
Assessed Land Value$185,000
Assessed Improvement Value$364,732
Assessment Year2025

About this property

One-of-a-kind property in historic Ryan Place featuring an adorable Craftsman home and a two story shop with soaring 19' ceilings, an upstairs office, and an attached 20' x 23' covered workshop + storage area with electricity. The main home features a large screened in front porch, two bedrooms, and an additional office that could easily be converted into a third bedroom. The heart of the home is an eat-in kitchen off of the open concept dining room, sitting area, and spacious living room complete with a fireplace — all highlighted by original hardwood floors and charming decorative details throughout. Additional flexible spaces include a partially finished attic for extra storage or play space (not included in square footage) and a basement with a game room. Outside, a balcony connects directly to the shop's upstairs office, creating a unique and functional layout, while a large, grassy backyard with mature trees completes the package. Located in one of Fort Worth's most desirable neighborhoods, known for its character and strong sense of community, this property is just minutes from the Medical District, Magnolia Avenue, TCU, and Downtown Fort Worth.

Investor Tools

Property Icon
$549,732
Estimated Property Value
$0Estimated Mortgage Balance
$549,732Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,298 /month
Positive
Cash Flow Estimate:
$1,099 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$380/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,807
$549,732
2025
$185,000
$364,732
$549,732
No

Tax History

Year
Tax Paid
Assessed Value
2025
$1,807
$549,732

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$549,732
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
4.2%

City: Fort Worth

2616 College Ave | Property Details | No Agent List