$236,000
NAL Estimated Property Value2616 N Westcliff Rd, Odessa, TX, 79763
$242,941 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Water Heater, Electric Range, Microwave, Dishwasher, Refrigerator
FlooringVinyl
Building Information
Year Built2019
Land Information
APNMH300.79049.00000
Lot Number9
Land UseResidential
Legal DescriptionPERSONAL PROP MOBILE HOME LAB# NTA1921585 2019 CMH MANUFACTURING 38SLS32603AH20 30X60 RAMIREZS RETREAT BLOCK 1 LOT 9
Census Tract002801
Assessed Improvement Value$110,111
Assessment Year2025
About this property
Looking for peace, space and comfort? This beautifully maintained 3-bedroom, 2.5 -bathroom, mobile home on 1 acre has it all - including a home office perfect for remote work, hobbies, or a 4th bedroom! Don't miss this rare opportunity to own land and live the lifestyle you've always wanted at an affordable price! Call today!!
Investor Tools
$236,000
Estimated Property Value
$128,707Estimated Mortgage Balance
$107,572Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$242,941
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,416 /month
Positive
Cash Flow Estimate:
$472 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$249/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,807
$110,111
2025
N/A
$110,111
$110,111
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,807
$110,111
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Stage Funding Llc
Building Or Construction Loan
$148,253
No
First
Aug 1, 2019
Nov 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$128,707
$109,293
45%
55%
$889/mo
