$192,000
NAL Estimated Property Value2616 Washington Street, Commerce, TX, 75428
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Plumbed For Ice Maker
FlooringCarpet, Vinyl
Exterior
Lot Size10,498 sqft
Building Information
Year Built1965
Stories1
Roof Type105
Garage Spaces4
Land Information
APN2590-0050-0020-31
Lot Number2
SubdivisionCowan H O Subdivision #1
Land UseResidential
Legal DescriptionS2590 COWAN H O SUBDIVISION #1 BLK 5 LOT 2 ACRES .241
Census Tract960500
Assessed Land Value$43,370
Assessed Improvement Value$147,240
Assessment Year2025
About this property
This home is waiting for your personal touch and ready to be your next home. Three bedrooms, two baths with multiple living areas. Dining area just off kitchen. 24 x 22 Workshop with electricity and another smaller storage shed in back yard. Additional concrete parking. Great location convenient to schools, shopping and Texas A&M University Commerce. Multiple offers in hand, deadline 5 pm Monday August 9, 2021
Investor Tools
$192,000
Estimated Property Value
$140,273Estimated Mortgage Balance
$51,727Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,152 /month
Positive
Cash Flow Estimate:
$384 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$491/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,926
$190,610
2025
$43,370
$147,240
$190,610
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,926
$190,610
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc Dba Supreme Lendin
Conventional
$153,900
No
First
Sep 10, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$140,273
$51,727
26%
73%
$923/mo
