$226,390
NAL Estimated Property Value2617 Bell Street, Seagoville, TX, 75159
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Gas Oven, Gas Range, Microwave
FlooringCarpet, Laminate, Tile
Exterior
Lot Size13,260 sqft
Building Information
Year Built1956
Stories1
Roof Type105
Land Information
APN50034500020230000
Lot Number23
SubdivisionRanderson
Land UseResidential
Legal DescriptionRANDERSON BLK 2 LT 23 INT202200284861 DD10312022 CO-DC 0345000202300 35003450002
Census Tract017007
Assessed Land Value$55,000
Assessed Improvement Value$171,390
Assessment Year2025
About this property
Gorgeous, modern-remodeled house on .3 acres. Beautiful new floors, cabinets, countertops, tub and showers, appliances, windows, siding and more! Enjoy quiet, country living near highway 175! 3 bedroom, 2 bathroom, 1-story house. Large, open-concept kitchen and living areas. Master on far side from the other bedrooms with an ensuite bathroom. Large, quiet fenced backyard for a workshop, clubhouse or designated kid and pet play area.
Investor Tools
$226,390
Estimated Property Value
$229,115Estimated Mortgage Balance
$226,390Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,439 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$382/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,449
$226,390
2025
$55,000
$171,390
$226,390
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,449
$226,390
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Conventional
$245,000
No
First
Oct 31, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$229,115
N/A
0%
101%
$1,469/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,469/mo
+$503/mo
10.5%
