$975,000
NAL Estimated Property Value2617 Newman St, Houston, TX, 77098
$977,648 ARV
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesWater Heater, Disposal, Electric Oven, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer, Cooktop
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size2,500 sqft
Building Information
Year Built2010
Garage Spaces2
Land Information
APN1319410010002
Lot Number2
Land UseResidential
Legal DescriptionLT 2 BLK 1 ON POINT NEWMAN
Census Tract411002
Assessed Land Value$287,500
Assessed Improvement Value$558,976
Assessment Year2025
About this property
The best that Upper Kirby has to offer. First floor open-concept living w/ high ceilings, hardwood floors, ELEVATOR. Master & secondary en-suite beds on 2nd floor. Master w/sitting area, balcony, luxurious bath & huge custom closet. BR 4 & gameroom on 3rd flr plus balcony w fireplace. Home automation System, water filtration & mosquito systems, 2 tankless water heaters. Refrigerators galore - kitchen, wine tower, coolers in master & gameroom.
Investor Tools
$975,000
Estimated Property Value
$492,976Estimated Mortgage Balance
$482,024Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$977,647
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,850 /month
Positive
Cash Flow Estimate:
$1,950 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,896/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,879
$846,476
2025
$287,500
$558,976
$846,476
No
Tax History
Year
Tax Paid
Assessed Value
2024
$17,879
$846,476
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Conventional
$548,250
No
First
Feb 8, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$492,976
$435,024
46%
51%
$3,288/mo
