$958,303
NAL Estimated Property Value2618 Jefferson ST B, Austin, TX, 78703
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringConcrete, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size5,118 sqft
Building Information
Year Built2006
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01170217030000
Lot Number2618B
SubdivisionJefferson Plaza Condominiums Amended
Land UseResidential
Legal DescriptionUNT 2618B JEFFERSON PLAZA CONDOMINIUMS AMENDED PLUS 25.0 % INT IN COM AREA
Census Tract001603
Assessed Land Value$371,200
Assessed Improvement Value$692,849
Assessment Year2025
About this property
Easy living minutes from “all things Austin” in historic Pemberton Heights. Modern freestanding townhome w/rare 2-car garage is quintessential lock & leave! Soaring ceilings, walls of windows, w/clean, contemporary lines allow for bright light in this sophisticated 3 bed / 3 bath home. Spacious master suite w/huge walk-in closet & balcony. Courtyard entrance ideal for dining al fresco. Fenced private backyard. Low maintenance perfection in a prime walkable location! 5 minutes to DT.FEMA - Unknown Restrictions: Yes
Investor Tools
$958,303
Estimated Property Value
$454,835Estimated Mortgage Balance
$503,468Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,750 /month
Positive
Cash Flow Estimate:
$1,917 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,623/month
$115/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,686
$958,303
2025
$371,200
$692,849
$1,064,049
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,686
$958,303
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colonial National Mortgage
Conventional
$513,000
No
First
Jul 17, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$454,835
$503,468
52%
47%
$3,076/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,200/mo
$3,191/mo
$-991/mo
2.8%
