$435,520
NAL Estimated Property Value2619 Waizel Way, Georgetown, TX, 78626
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesBuilt In Electric Oven, Disposal, Refrigerator
FlooringTile
Exterior
Exterior FeaturesPrivate Yard
Lot Size10,099 sqft
Building Information
Year Built2008
Stories2
Garage Spaces2
Land Information
APNR-20-9935-21CG-0018
Lot Number18
SubdivisionUniversity Park
Land UseResidential
Legal DescriptionS9143 - UNIVERSITY PARK UNIT 2 SEC 1 PH C, BLOCK G, LOT 18, ACRES 0.23184
Census Tract021404
Assessed Land Value$72,000
Assessed Improvement Value$363,520
Assessment Year2025
About this property
Located on a quiet, tranquil cul-de-sac, this spacious home boasts an open, well lit floor plan with high ceilings and the primary bedroom on the main floor. There is a bonus living area upstairs and an office/den on the main floor. The private backyard features a covered deck that has been recently renovated. The lot line extends well beyond the rear fence which provides options for an additional playscape, garden or just more trees. Come take a look ~ Open House Sunday from 1-4.
Investor Tools
$435,520
Estimated Property Value
$369,176Estimated Mortgage Balance
$67,015Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,874 /month
Positive
Cash Flow Estimate:
$958 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$649/month
$240/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,611
$435,520
2025
$72,000
$363,520
$435,520
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,611
$435,520
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Conventional
$398,325
No
First
May 16, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$369,176
$66,344
15%
85%
$2,389/mo
