$744,055
NAL Estimated Property Value2620 Cole Castle Dr, Lewisville, TX, 75056
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Electric Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size6,321 sqft
Building Information
Year Built2012
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR496183
SubdivisionCastle Hills Ph Vi Sec A
Land UseResidential
Legal DescriptionCASTLE HILLS PH VI SEC A BLK A LOT 24R1
Census Tract021654
Assessed Land Value$153,552
Assessed Improvement Value$596,608
Assessment Year2025
About this property
4 bedroom, 3.5 bath, 2 story stone and brick home is a Golf Course Community. Very close to the Toll road, but far enough to avoid road noise. Master and guest bedroom downstairs, and 2 bedrooms up. 2 living areas, a study, and a media room. Covered outdoor living area. Kitchen has granite tops, and stainless appliances. Plantation shutters, and hardwood floors. This home is an Energy Star rated home. 3 car tandem garage. Wonderful flowing floorplan. Great for entertaining, or family gatherings. Excellent schools.
Investor Tools
$744,055
Estimated Property Value
$381,856Estimated Mortgage Balance
$362,199Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,464 /month
Positive
Cash Flow Estimate:
$1,488 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,190/month
$810/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,557
$744,055
2025
$153,552
$596,608
$750,160
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,557
$744,055
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nova Financial & Investment Corp
Conventional
$438,900
No
First
Oct 4, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$381,856
$362,199
48%
51%
$2,632/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,060/mo
$3,442/mo
$-382/mo
4.9%
