Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$392,000

NAL Estimated Property Value

2620 Willow Crest Court, Bedford, TX, 76021

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,703 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$158.49 / sqft
Year BuiltBuilt in 1986

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters, Storage
Lot Size7,854 sqft

Building Information

Year Built1986
Stories1
Garage Spaces2

Land Information

APN7410-1-6
Lot Number6
SubdivisionClassic Concepts I Addition
Land UseResidential
Legal DescriptionCLASSIC CONCEPTS I ADDITION BLOCK 1 LOT 6
Census Tract113637
Assessed Land Value$80,000
Assessed Improvement Value$296,097
Assessment Year2025

About this property

Here it is Folks! This 3 bedroom property located on a cul de sac is ready to go. The property is in H.E.B. School District and has a nice sized front yard. The backyard, with storage shed, is awesome with plenty of room for entertaining. There is an inviting play pool, covered patio, and a gazebo with a swing. The interior has an open floor plan with plenty of natural light, bay windows in bedroom and kitchen, his and her closets in the master bathroom along with a big medicine cabinet and separate shower and garden tub. The kitchen has lots of cabinet space and amble pantry. Don't miss out on this property as it will go quick. Info deemed correct but not guaranteed so buyer please confirm all info.

Investor Tools

Property Icon
$392,000
Estimated Property Value
$191,830Estimated Mortgage Balance
$200,170Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,352 /month
Positive
Cash Flow Estimate:
$784 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$622/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,503
$376,097
2025
$80,000
$296,097
$376,097
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,503
$376,097

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$215,920
No
First
Aug 21, 2020
Sep 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$191,830
$200,170
51%
49%
$1,295/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,295/mo
+$825/mo
6.5%

City: Bedford

2620 Willow Crest Court | Property Details | No Agent List