$267,000
NAL Estimated Property Value2620 Windsor Pl, BROWNSVILLE, TX, 78520
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,798 sqft
Building Information
Year Built2009
Stories1
Roof Type105
Garage Spaces2
Land Information
APN79-1251-0150-0220-00
Lot Number22
SubdivisionHeritage Place Subdivision Sec Iv
Land UseResidential
Legal DescriptionLOT 22 BLK 15 HERITAGE PLACE SUBDIVISION SEC IV (C1-2812A CCMR FILED 5-15-07)
Census Tract012517
Assessed Land Value$49,856
Assessed Improvement Value$185,430
Assessment Year2025
About this property
Lovely home in a very nice subdivision and minutes away from both shopping centers, restaurants and expressway. Mint condition!
Investor Tools
$267,000
Estimated Property Value
$94,865Estimated Mortgage Balance
$172,135Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,602 /month
Positive
Cash Flow Estimate:
$534 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$518/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,877
$235,286
2025
$49,856
$185,430
$235,286
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,877
$235,286
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pacific Union Financial Llc
Fha
$118,808
Yes
First
Sep 29, 2016
Oct 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$94,865
$172,135
64%
36%
$713/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$713/mo
+$443/mo
5.2%
