$540,242
NAL Estimated Property Value2621 Baxter Dr, Austin, TX, 78745
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Microwave, Oven, Water Heater
FlooringCarpet, Concrete
Exterior
Exterior FeaturesNone
Lot Size6,778 sqft
Building Information
Year Built1972
Stories1
Roof Type105
Garage Spaces2
Land Information
APN04141907050000
Lot Number37
SubdivisionVillage Sec 1 The
Land UseResidential
Legal DescriptionLOT 37 BLK C 1ST RESUB OF VILLAGE SEC 1 THE
Census Tract030400
Assessed Land Value$305,928
Assessed Improvement Value$244,916
Assessment Year2025
About this property
Submit your offers! This is a wonderful South/Central Austin investment property with a touch needed to make it your own. Really great lay out, concrete flooring throughout living space. Great size bedrooms, 4th can be an office! Fantastic outdoor space with endless potential and storage building. Close to Arbor Trails Shops with Whole Foods, Costco, HEB and easy access to Mopac/Loop 1.
Investor Tools
$540,242
Estimated Property Value
$482,271Estimated Mortgage Balance
$58,813Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,241 /month
Positive
Cash Flow Estimate:
$1,080 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$880/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,864
$540,242
2025
$305,928
$244,916
$550,844
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,864
$540,242
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$513,000
No
First
Jan 13, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$482,271
$57,971
10%
89%
$3,076/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,540/mo
$3,076/mo
$-536/mo
5.6%
