$287,000
NAL Estimated Property Value2621 Swift Creek Drive, Fort Worth, TX, 76123
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Refrigerator, Water Heater
FlooringCarpet, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size5,489 sqft
Building Information
Year Built2017
Garage Spaces2
Land Information
APN8662D-5-13
Lot Number13
SubdivisionCreekside Estates
Land UseResidential
Legal DescriptionCREEKSIDE ESTATES BLOCK 5 LOT 13
Census Tract111023
Assessed Land Value$50,000
Assessed Improvement Value$170,546
Assessment Year2025
About this property
Move in Ready 4 bedroom, 2 bathroom, 2 car garage home with easy access to major highways, entertainment and shopping. New granite countertops in bathrooms and upgraded carpet. Enter into a vaulted ceiling foyer which opens to a family room, kitchen and dining. Oversized granite island in the kitchen with stainless appliances. Split bedroom floorplan. Super Clean! Like New! Come see today!
Investor Tools
$287,000
Estimated Property Value
$135,323Estimated Mortgage Balance
$151,677Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,722 /month
Positive
Cash Flow Estimate:
$574 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$644/month
$143/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,289
$220,546
2025
$50,000
$170,546
$220,546
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,289
$220,546
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Unknown
$155,205
No
First
Nov 7, 2019
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$135,323
$151,677
52%
47%
$931/mo
