$351,230
NAL Estimated Property Value2622 Birmingham Ave, Dallas, TX, 75215
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Gas Range, Microwave, Tankless Water Heater
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesBalcony
Lot Size3,249 sqft
Building Information
Year Built2022
Stories2
Roof Type105
Garage Spaces1
Land Information
APN00131300380120000
Lot Number12
Land UseResidential
Legal DescriptionSOUTH PARK BLK 38/1313 LT 12 INT202300035658 DD02172023 CO-DC 1313 038 01100 1DA1313 038
Census Tract020300
Assessed Land Value$32,490
Assessed Improvement Value$318,740
Assessment Year2025
About this property
Welcome home to your chic, modern pied-a-terre! Exterior is an architectural blend of wood, brick and siding for a very up-to-date look! Enjoy some quiet time on your balcony! The interior has all the beautiful touches; quartz countertops, lovely cabinets with soft-close, carefree luxury vinyl plank flooring and stainless steel appliances. Information contained herein deemed reliable, but not guaranteed. Buyer and Buyer's agent to independently verify.
Investor Tools
$351,230
Estimated Property Value
$310,045Estimated Mortgage Balance
$41,185Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,107 /month
Positive
Cash Flow Estimate:
$702 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$708/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,739
$351,230
2025
$32,490
$318,740
$351,230
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,739
$351,230
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$329,800
No
First
Feb 17, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$310,045
$41,185
11%
88%
$1,978/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,978/mo
$-6/mo
6.7%
