Last 24 Hours
$277,593
NAL Estimated Property Value2622 Schilder Drive, Houston, TX, 77093
Off Market
3 Beds
2 Bath
1,265 Sq Ft
$138.26 / sqft
Built in 1965Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesOven, Free-Standing Range, Gas Range
FlooringCarpet, Vinyl
Exterior
Lot Size10,920 sqft
Building Information
Year Built1965
Stories1
Garage Spaces2
Land Information
APN0910190000015
Lot Number15
SubdivisionFairlane
Land UseResidential
Legal DescriptionLT 15 BLK 1 FAIRLANE
Census Tract221000
Assessed Land Value$75,264
Assessed Improvement Value$202,329
Assessment Year2025
About this property
An offer has been accepted. Adorable 3/1.5 home on 1/4 acre lot. All new electrical, new plumbing, new A/C, repaired foundation, new paint, new fixtures, new granite, new cabinets, new water heater, new toilets, tub, sinks, blinds, new waterproof vinyl planks flooring, and new carpet. New wood fence and new landscaping in front. So many cute features on this one. It is a must see!
Investor Tools
$277,593
Estimated Property Value
$0Estimated Mortgage Balance
$277,593Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,666 /month
Positive
Cash Flow Estimate:
$555 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$225/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,316
$277,593
2025
$75,264
$202,329
$277,593
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,316
$277,593
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$277,593
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
N/A
+$2,226/mo
9.6%
12.4%