$246,000
2622 Watersail Dr, Texas City, TX, 77568
Pending
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Dryer Included, Refrigerator Included, Washer Included, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Engineered Wood
Exterior
Lot Size6,656 sqft
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces2
Land Information
APN6367-0005-0003-000
Lot Number3
SubdivisionSeacrest Sec 1 (2018) Abst 11
Land UseResidential
Legal DescriptionLOT 3 BLK 5 SEACREST SEC 1 (2018) ABST 11
Census Tract723300
Assessed Land Value$49,570
Assessed Improvement Value$180,080
Assessment Year2025
About this property
HAD AN INTERESTED BUYER PRIOR TO LISTING! This home sits opposite a beautiful shade tree filled expansive community park with a splash pad. The home has been impeccably maintained. Brand new Trane HVAC system. Full home powered Generac generator. Fresh paint throughout and gorgeous floors and spacious kitchen. There is an alley for private entry and accessing your garage. Fully fenced backyard. This home was built by LGI Homes. The floorplan is The Clipper
Investor Tools
$303,492Estimated Mortgage Balance
$246,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,476 /month
Positive
Cash Flow Estimate:
$492 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$292/month
$365/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,271
$229,650
2025
$49,570
$180,080
$229,650
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,271
$229,650
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Fha
$182,532
Yes
First
Apr 17, 2018
May 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$303,492
N/A
0%
123%
$2,190/mo
