$261,544
NAL Estimated Property Value2623 Wilson Creek Ln, Pasadena, TX, 77503
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Gas Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringCarpet, Vinyl, Wood
Exterior
Lot Size3,088 sqft
Building Information
Year Built2014
Garage Spaces1
Land Information
APN1340480020011
Lot Number11
SubdivisionTwin Villas At Red Bluff
Land UseResidential
Legal DescriptionLT 11 BLK 2 TWIN VILLAS AT RED BLUFF SEC 2
Census Tract342200
Assessed Land Value$49,332
Assessed Improvement Value$212,212
Assessment Year2025
About this property
Adorable Townhome in Deer Park School District * Beautiful Hardwood Floors * Ceramic Tile * Loft * 2" Blinds * High Ceilings * Ceiling Fans * Breakfast Bar * Wrought Iron Stair Railing * Garage Door Opener * Covered Patio * Walk-In Closet * Garden Tub * Inside Utility * Washer, Dryer and Refrigerator Included * Hurry!
Investor Tools
$261,544
Estimated Property Value
$225,758Estimated Mortgage Balance
$35,786Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,569 /month
Positive
Cash Flow Estimate:
$523 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$430/month
$171/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,847
$261,544
2025
$49,332
$212,212
$261,544
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,847
$261,544
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Legend Lending Corp
Fha
$240,562
Yes
First
Jan 13, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,758
$35,786
13%
86%
$1,443/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,614/mo
+$108/mo
7.9%
