$267,000
NAL Estimated Property Value2624 Aurora Ave, El Paso, TX, 79930
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Free-Standing Gas Oven, Microwave, Refrigerator, Washer
FlooringCeramic Tile, Hardwood
Exterior
Lot Size6,000 sqft
Building Information
Year Built1913
Stories1
Roof Type106
Land Information
APNH453-999-0850-6100
SubdivisionHighland Park
Land UseResidential
Legal Description85 HIGHLAND PARK 19 & 20 (6000 SQ FT)
Census Tract002300
Assessed Land Value$27,900
Assessed Improvement Value$206,026
Assessment Year2025
About this property
CENTRAL COZY HOME LOCATED NEAR FORT BLISS AND NEIGHBORHOOD HOSPITALS. EASY ACCESS TO INTERSTATE 10 AND HIGHWAY 54. PLENTY OF SCHOOLS NEAR BY FOR QUICK TRAVEL TIME. THIS INVITING HOME FEATURES UPDATED LIVING AMPLE SPACE WITH NATURAL HARDWOOD FLOORS. RELAX IN THIS COTTAGE AND ENJOY A FAMILY RETREAT.
Investor Tools
$267,000
Estimated Property Value
$192,163Estimated Mortgage Balance
$74,837Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,602 /month
Positive
Cash Flow Estimate:
$534 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$550/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,260
$233,926
2025
$27,900
$206,026
$233,926
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,260
$233,926
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nexa Mortgage Llc
Conventional
$193,000
No
First
Feb 26, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,163
$74,837
28%
72%
$1,158/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,361/mo
$1,158/mo
+$203/mo
6.1%
