Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$565,000

NAL Estimated Property Value

2624 Waters Edge Lane, Fort Worth, TX, 76116

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,794 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$195.04 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Refrigerator, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting
Lot Size4,356 sqft

Building Information

Year Built2006
Stories1
Garage Spaces2

Land Information

APN34547-2-7
Lot Number7
SubdivisionRiver Park Place
Land UseResidential
Legal DescriptionRIVER PARK PLACE BLOCK 2 LOT 7
Census Tract105407
Assessed Land Value$87,120
Assessed Improvement Value$374,387
Assessment Year2025

About this property

Darling home is ready for you now! Elegant dining room upon entrance for those special moments. Entertaining kitchen is bright with tubular skylights, dark wood cabinets, granite tops, nice center island and gas cooking for the Chef in the family. Eat-in nook with box window seat is too cute! Family room with volume ceilings, cast stone fireplace and gas logs. Private master suite has a sitting area and French Doors to the patio. Relax in your whirlpool tub with a glass of wine while watching your favorite channel on TV. Cozy and serene back yard awaits you for quiet times or for that party you have been waiting to host! Wood floors, plantation shutters, surround sound and awesome architecture! Hurry! See now!!

Investor Tools

Property Icon
$565,000
Estimated Property Value
$426,984Estimated Mortgage Balance
$138,016Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,390 /month
Positive
Cash Flow Estimate:
$1,130 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,020/month
$417/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,410
$461,507
2025
$87,120
$374,387
$461,507
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,410
$461,507

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$450,300
No
First
Jul 31, 2023
Aug 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$426,984
$138,016
24%
76%
$2,700/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$3,117/mo
$-1,190/mo
4.1%

City: Fort Worth

2624 Waters Edge Lane | Property Details | No Agent List