$512,706
NAL Estimated Property Value2625 Bay Shore Dr, Seabrook, TX, 77586
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size9,100 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1246680010010
Lot Number10
SubdivisionSeabrook Island
Land UseResidential
Legal DescriptionLT 10 BLK 1 SEABROOK ISLAND SEC 3
Census Tract341501
Assessed Land Value$121,339
Assessed Improvement Value$391,367
Assessment Year2025
About this property
This lovely and well maintained 1 story home features 4 bedrooms and 3 full bathrooms in Seabrook Island. Open concept floor plan with large living area. Schedule your showing today and make it your own.
Investor Tools
$512,706
Estimated Property Value
$267,377Estimated Mortgage Balance
$245,329Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,076 /month
Positive
Cash Flow Estimate:
$1,025 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$312/month
$690/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,178
$512,706
2025
$121,339
$391,367
$512,706
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,178
$512,706
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometrust Mortgage Co
Conventional
$283,920
No
First
Mar 29, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$267,377
$245,329
47%
52%
$1,703/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
$2,393/mo
+$27/mo
5.7%
