Last 24 Hours
$88,212
NAL Estimated Property Value2626 Holly Hall St Apt 1003, Houston, TX, 77054
Off Market
1 Beds
1 Bath
664 Sq Ft
Condos / Townhouses
$1.51 / sqft
Built in 1985Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 1
Bathrooms Full 1
Heating Central
CoolingBuilding Information
Year Built1985
Land Information
APN1161960100003
SubdivisionRichmond Manor Condo Ph 2
Land UseResidential
Legal DescriptionUNIT 1003 BLDG J .68 INT COMMON LAND & ELE RICHMOND MANOR CONDO PH 2
Census Tract313902
Assessed Land Value$16,760
Assessed Improvement Value$71,452
Assessment Year2025
About this property
Second floor 1 bedroom 1 bath condo with swimming pool view from the balcony. Conveniently located in Medical Center. Washer, Dryer, and Refrigerator are included. The Community with automated gate.
Investor Tools
$88,212
Estimated Property Value
$0Estimated Mortgage Balance
$88,212Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$529 /month
Positive
Cash Flow Estimate:
$176 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$201/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,975
$88,212
2025
$16,760
$71,452
$88,212
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,975
$88,212
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$88,212
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,400/mo
N/A
+$1,400/mo
19.0%
12.4%