$80,192
NAL Estimated Property Value2626 Holly Hall St Apt 1014, Houston, TX, 77054
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Refrigerator Included, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dryer, Refrigerator, Washer, Dishwasher
Exterior
Exterior FeaturesFront Green Space, Storage
Building Information
Year Built1985
Land Information
APN1161960100014
SubdivisionRichmond Manor Condo Ph 2
Land UseResidential
Legal DescriptionUNIT 1014 BLDG J .68 INT COMMON LAND & ELE RICHMOND MANOR CONDO PH 2
Census Tract313902
Assessed Land Value$15,236
Assessed Improvement Value$64,956
Assessment Year2025
About this property
Spacious 1-bedroom, 1-bath unit with an excellent floor plan in a well-maintained, gated community. Recently fully painted, this home is fresh and move-in ready. Enjoy resort-style amenities including a sparkling pool. Features include a full-sized in-unit washer and dryer, basic cable and water included, and dedicated parking. Prime location in the Texas Medical Center, just minutes from Downtown Houston, NRG Stadium, and major hospitals. Ideal for medical professionals, students, or investors.
Investor Tools
$80,192
Estimated Property Value
$0Estimated Mortgage Balance
$80,192Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$534 /month
Positive
Cash Flow Estimate:
$178 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$183/month
$361/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,798
$80,192
2025
$15,236
$64,956
$80,192
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,798
$80,192
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$80,192
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,400/mo
$361/mo
+$1,039/mo
20.9%
