Last 24 Hours
$105,000
NAL Estimated Property Value2626 Holly Hall St Apt 407, Houston, TX, 77054
Off Market
2 Beds
2 Bath
880 Sq Ft
Condos / Townhouses
$1.02 / sqft
Built in 1984Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Heating Central
CoolingAppliancesElectric Oven, Electric Range
Building Information
Year Built1984
Land Information
APN1161960040007
SubdivisionRichmond Manor Condo Ph 1
Land UseResidential
Legal DescriptionUNIT 407 BLDG D 1.840 INT COMMON LAND & ELE RICHMOND MANOR CONDO PH 1
Census Tract313902
Assessed Land Value$17,241
Assessed Improvement Value$73,499
Assessment Year2025
About this property
This well-maintained condo is the perfect home for Students, medical professionals and others who prefer to be based in the Medical Center Area. The condo is within a short walk of the light rail and is close to pool facilities. Rare 2 bed-2 bath combo at this price in a high-demand area. Grab this winner of a deal before it is gone!
Investor Tools
$105,000
Estimated Property Value
$26,306Estimated Mortgage Balance
$78,694Estimated Equity
74% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$630 /month
Positive
Cash Flow Estimate:
$210 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$218/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,089
$90,740
2025
$17,241
$73,499
$90,740
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,089
$90,740
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sweetwater Mortgage Co
Unknown
$66,000
No
First
Jul 6, 2004
Aug 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$26,306
$75,694
74%
25%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
N/A
+$1,670/mo
19.1%
12.4%