$356,345
NAL Estimated Property Value2626 Old Fort Rd, Sugar Land, TX, 77479
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Exterior FeaturesSide Yard, Sprinkler System
Lot Size9,360 sqft
Building Information
Year Built1992
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2520-01-001-0010-907
Lot Number1
SubdivisionChimneystone Sec 1
Land UseResidential
Legal DescriptionCHIMNEYSTONE SEC 1, BLOCK 1, LOT 1
Census Tract674100
Assessed Land Value$35,750
Assessed Improvement Value$320,595
Assessment Year2025
About this property
Welcome home! This home was built in 1992 and has lovingly maintained by original owners. Updates in 2023 include wood tile floors and fresh paint throughout. The kitchen has granite counters and stainless appliances with gas cooking. Excellent floorplan features a true formal living area that could also be a home office. Large corner lot. Walk to community pool, tennis, elementary school, shopping and entertainment. City of Sugar Land, low tax rate and ready for move-in.
Investor Tools
$356,345
Estimated Property Value
$246,572Estimated Mortgage Balance
$109,773Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,138 /month
Positive
Cash Flow Estimate:
$713 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$729/month
$525/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,969
$356,345
2025
$35,750
$320,595
$356,345
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,969
$356,345
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Affinity Llc
Fha
$260,480
Yes
First
Jun 26, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$246,572
$109,773
30%
69%
$1,562/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,087/mo
+$493/mo
8.7%
