$351,000
NAL Estimated Property Value2626 Port Carissa Dr, Friendswood, TX, 77546
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,268 sqft
Building Information
Year Built1996
Garage Spaces2
Land Information
APN1185130010025
Lot Number25
SubdivisionHeritage Park
Land UseResidential
Legal DescriptionLT 25 BLK 1 HERITAGE PARK SEC 21
Census Tract350603
Assessed Land Value$59,242
Assessed Improvement Value$261,170
Assessment Year2025
About this property
STUNNING 4 BEDROOM, 2 1/2 BATH WITH FORMAL DINING, GAMEROOM & 2 CAR GARAGE IN SOUGHT AFTER HERITAGE PARK. LARGE BACKYARD PERFECT FOR ENTERTAINING. OPEN FLOOR PLAN FEATURES LIVING ROOM WITH DRAMATIC 2 STORY CEILINGS & COZY FIREPLACE. SPACIOUS MASTER BEDROOM DOWNSTAIRS. HUGE GAMEROOM & 3 NICE SIZE SECONDARY BEDROOMS UPSTAIRS. REFRIGERATOR INCLUDED. ZONED TO CCISD.
Investor Tools
$351,000
Estimated Property Value
$0Estimated Mortgage Balance
$351,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,106 /month
Positive
Cash Flow Estimate:
$702 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$298/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,821
$320,412
2025
$59,242
$261,170
$320,412
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,821
$320,412
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$347,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
N/A
+$2,780/mo
9.5%
