$481,100
NAL Estimated Property Value2627 County Road 613, Farmersville, TX, 75442
Off Market
Highlights
Interior
Exterior
Lot Size11.32 acres
Land Information
APNR-6951-004-0160-1
Lot Number16
SubdivisionJohn West Survey
Land UseAgriculture / Farming
Legal DescriptionABS A0951 JOHN WEST SURVEY, SHEET 4, TRACT 16, 11.32 ACRES
Census Tract031101
Assessed Land Value$481,100
Assessment Year2025
About this property
Looking for the perfect homesite in the country with spectacular views! You've found it!! Come and take advantage of country living on this gorgeous property. Only minutes from the convenience of the city and the DFW Metroplex but miles from the stress! 20x30 Metal Building is perfect for storage.
Investor Tools
$481,100
Estimated Property Value
$138,008Estimated Mortgage Balance
$343,092Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,994 /month
Positive
Cash Flow Estimate:
$998 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$202/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16
$481,100
2025
$481,100
N/A
$481,100
No
Tax History
Year
Tax Paid
Assessed Value
2024
$16
$481,100
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kevin J Theodora
Conventional
$150,000
No
First
Feb 18, 2022
Sep 2023
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,008
$343,092
71%
29%
$900/mo
