$221,800
NAL Estimated Property Value2627 Whippoorwill Drive, Mesquite, TX, 75149
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Vinyl
Exterior
Lot Size7,800 sqft
Building Information
Year Built1970
Stories1
Roof Type105
Garage Spaces1
Land Information
APN38188500580530000
Lot Number53
SubdivisionSkyline
Land UseResidential
Legal DescriptionSKYLINE 4 BLK 58 LT 53 INT202100238567 DD08092021 CO-DC 1885005805300 1CM18850058
Census Tract017602
Assessed Land Value$60,000
Assessed Improvement Value$161,800
Assessment Year2025
About this property
Beautifully updated 3 bedroom, 1.1 bath in established neighborhood with huge back yard. Home boasts open living with kitchen that opens to large living area and breakfast nook. Living area opens up to French doors out to a cover porch for all your entertaining or family gatherings. Outside you'll find a large backyard for year round outside fun Come See it Today!
Investor Tools
$221,800
Estimated Property Value
$178,648Estimated Mortgage Balance
$43,152Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,331 /month
Positive
Cash Flow Estimate:
$444 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$407/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,774
$221,800
2025
$60,000
$161,800
$221,800
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,774
$221,800
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$196,377
Yes
First
Aug 9, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$178,648
$43,152
19%
81%
$1,178/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,178/mo
+$794/mo
10.7%
