Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$302,114

NAL Estimated Property Value

2628 Grand Gulf Rd, Fort Worth, TX, 76123

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,782 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$168.35 / sqft
Year BuiltBuilt in 2016

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Water Heater, Microwave
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size6,094 sqft

Building Information

Year Built2016
Garage Spaces2

Land Information

APN8662D-8-43
Lot Number43
SubdivisionCreekside Estates
Land UseResidential
Legal DescriptionCREEKSIDE ESTATES BLOCK 8 LOT 43
Census Tract111023
Assessed Land Value$50,000
Assessed Improvement Value$252,114
Assessment Year2025

About this property

This lovely 4-bedroom, one owner home has been immaculately maintained! Located right across the street is a city park with walking-jogging trails and more. Refreshing to look out and see land! Excellent, well laid out floor plan. Great kitchen for the cook in the family, includes granite countertops, dark soft close cabinets, stainless steel appliances and corner walk-in pantry. Private master suite is at the rear of the home. Relax in your over-sized tub after a long day at work. Very large walk-in closet is enough for 2 people :) Cute front bedroom with bay window. All secondary bedrooms are split. Nice 10x12 covered patio will be great for cook outs. Decent sized yard for children's fun time. Some improvements: fresh paint most of the home, LED lighting, Wyze Smart door lock, video doorbell and thermostat, Vivint Secuity System (has been paid for), new LG dishwasher and microwave, full gutters and MORE! See full list of improvements in DOCUMENTS or request one. Hurry. Won't last!!!

Investor Tools

Property Icon
$302,114
Estimated Property Value
$265,571Estimated Mortgage Balance
$36,543Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,813 /month
Positive
Cash Flow Estimate:
$604 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$515/month
$157/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,673
$302,114
2025
$50,000
$252,114
$302,114
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,673
$302,114

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texasbank
Conventional
$270,000
No
First
Mar 4, 2024
Apr 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$265,571
$36,543
12%
88%
$2,125/mo

City: Fort Worth

2628 Grand Gulf Rd | Property Details | No Agent List