$364,000
NAL Estimated Property Value2628 Witsome LOOP 54, Austin, TX, 78741
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range
FlooringCarpet, Concrete, Tile
Exterior
Lot Size3,777 sqft
Building Information
Year Built2014
Stories3
Roof Type105
Garage Spaces1
Land Information
APN03090305170000
Lot Number54C
SubdivisionEdgewick Condominiums Amended
Land UseResidential
Legal DescriptionUNT 54C EDGEWICK CONDOMINIUMS AMENDED PLUS .3333 % INT IN COM AREA
Census Tract002307
Assessed Land Value$30,213
Assessed Improvement Value$308,930
Assessment Year2025
About this property
Edgewick is the ABSOLUTE HOTTEST selling property anywhere near downtown Austin. Only 1.3 miles from Town Lake. Only 2.4 mile from the Heart of SoCo. VERY energy efficient with tankless water heaters, 14 SEER A/C, Encapsulated Attic Space for sutstainable return and LOW E3 Argon Gas filled Windows. There are many other plans to choose from... 1 Acre dog gated dog park. Awesome pool with lots of room to hang out and a commercial grillRestrictions: Yes Sprinkler Sys:Yes
Investor Tools
$364,000
Estimated Property Value
$148,684Estimated Mortgage Balance
$215,316Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,184 /month
Positive
Cash Flow Estimate:
$728 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$845/month
$185/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,320
$339,143
2025
$30,213
$308,930
$339,143
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,320
$339,143
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$185,720
No
First
Nov 8, 2016
Dec 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$148,684
$215,316
59%
41%
$1,114/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$1,299/mo
+$327/mo
5.4%
