$190,000
NAL Estimated Property Value263 County Road 4020b, Dayton, TX, 77535
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size28,270 sqft
Building Information
Year Built2000
Land Information
APNR133955
Lot Number13
SubdivisionIndian Ridge, Sec 3
Land UseResidential
Legal DescriptionINDIAN RIDGE, SEC 3, LOT 13, ACRES .649, MH LABEL# NTA1040626 / NTA1040627
Census Tract701100
Assessed Land Value$50,100
Assessed Improvement Value$29,080
Assessment Year2025
About this property
Remodeled home features 3 bedrooms and 2 bathrooms. This is a perfect place to call home and raise a family. Updates throughout interior and exterior. Interested? Contact us to see this property!
Investor Tools
$190,000
Estimated Property Value
$192,266Estimated Mortgage Balance
$190,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,199 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$175/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,154
$79,180
2025
$50,100
$29,080
$79,180
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,154
$79,180
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Invest Home Pro Llc
Purchase Money Mortgage
$195,415
No
First
Jun 9, 2025
Jun 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,266
N/A
0%
101%
$1,172/mo
