$223,000
NAL Estimated Property Value263 Frels Street, El Campo, TX, 77437
$267,203 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesGas Oven, Gas Range, Dishwasher
FlooringCarpet, Laminate, Wood
Exterior
Lot Size40,001 sqft
Building Information
Year Built1963
Garage Spaces2
Land Information
APN13379
Lot Number21
SubdivisionDuckett North
Land UseResidential
Legal DescriptionDUCKETT NORTH BLOCK 10-12 LOT 21
Census Tract740901
Assessed Land Value$44,000
Assessed Improvement Value$162,791
Assessment Year2025
About this property
Charming 4 bedroom house on nearly 1 acre! Walking distance to the El Campo Country Club will be a huge plus for any golfer. Home needs some TLC which gives you the opportunity to give it your own style and taste. Hardwood floors in the upstairs bedroom are ready to be brought back to their former glory! Enjoy the large shaded yard with plenty of room for a pool and/or shop.
Investor Tools
$223,000
Estimated Property Value
$238,358Estimated Mortgage Balance
$223,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$267,202
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,338 /month
Positive
Cash Flow Estimate:
$446 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$270/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,122
$206,791
2025
$44,000
$162,791
$206,791
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,122
$206,791
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Unknown
$121,500
No
First
Apr 1, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$238,358
N/A
0%
107%
$1,458/mo
