$470,000
NAL Estimated Property Value2630 County Road 3210, Kempner, TX, 76539
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Free-Standing Gas Range, Refrigerator, Water Heater
FlooringConcrete
Exterior
Exterior FeaturesRV Hookup
Lot Size1 acre
Building Information
Year Built2010
Land Information
APN19734
Land UseResidential
Legal DescriptionACR: 1 ABST: 0210 SURV: W ELLIOT LOCCD:108
Census Tract950100
Assessed Land Value$14,920
Assessed Improvement Value$336,080
Assessment Year2025
About this property
Quiet and peaceful country living await at this 20 acre property where the possibilities are endless. A 3BR, 2B house with an additional room that can be used as an office, a family room, or another bedroom. Also on the property is a 1500 square foot 2 story shop equipped with plumbing, electric, and full bath. An RV garage helps travelers protect their home away from home. A great place to raise horses and cattle, hunt, or gaze at the stars and moon. A short drive away from Copperas Cove, Lampasas, Ft. Hood, and Georgetown.
Investor Tools
$470,000
Estimated Property Value
$315,662Estimated Mortgage Balance
$154,952Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,820 /month
Positive
Cash Flow Estimate:
$940 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$532/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,033
$351,000
2025
$14,920
$336,080
$351,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,033
$351,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$349,000
No
First
Apr 1, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$315,662
$182,338
36%
67%
$2,093/mo
