$366,000
NAL Estimated Property Value2630 Plantation Hollow Ct, Missouri City, TX, 77459
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Electric Oven
FlooringCarpet, Tile
Exterior
Lot Size7,942 sqft
Building Information
Year Built2000
Stories1
Roof Type105
Garage Spaces2
Land Information
APN6727-01-003-0300-907
Lot Number30
SubdivisionPlantation Trails At First Colony Sec 1
Land UseResidential
Legal DescriptionPLANTATION TRAILS AT FIRST COLONY SEC 1, BLOCK 3, LOT 30
Census Tract671502
Assessed Land Value$58,500
Assessed Improvement Value$291,993
Assessment Year2025
Investor Tools
$366,000
Estimated Property Value
$190,845Estimated Mortgage Balance
$175,155Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,196 /month
Positive
Cash Flow Estimate:
$732 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$623/month
$775/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,646
$350,493
2025
$58,500
$291,993
$350,493
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,646
$350,493
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mega Capital Funding Inc
Conventional
$211,000
No
First
May 8, 2021
Jun 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$190,845
$185,155
49%
52%
$1,266/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,041/mo
+$1,299/mo
11.0%
