$303,953
NAL Estimated Property Value2632 Boedeker Dr, Plano, TX, 75074
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Refrigerator
FlooringCarpet, Ceramic Tile, Laminate
Building Information
Year Built2005
Stories2
Garage Spaces2
Land Information
APNR-8511-00C-0040-1
Lot Number4
SubdivisionMadison Estates (Cpl)
Land UseResidential
Legal DescriptionMADISON ESTATES (CPL), BLK C, LOT 4
Census Tract031901
Assessed Land Value$85,000
Assessed Improvement Value$218,953
Assessment Year2025
About this property
HIGHLY DESIRABLE LOCATION! Impressive curb appeal welcomes you to this beautiful 2-story duplex situated on a quiet cul-de-sac. Features include a covered front porch, detached 2-car garage, and covered balcony. The interior offers fresh paint, upgraded light fixtures, and stylish laminate wood flooring. A widened driveway provides additional parking for added convenience. Move-in ready and ready to welcome you home!
Investor Tools
$303,953
Estimated Property Value
$148,657Estimated Mortgage Balance
$156,470Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,824 /month
Positive
Cash Flow Estimate:
$608 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$552/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,099
$303,953
2025
$85,000
$218,953
$303,953
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,099
$303,953
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Guaranty Mortgage Corp
Conventional
$165,000
No
First
Mar 25, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$148,657
$155,296
51%
49%
$990/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$990/mo
+$800/mo
7.1%
