Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$415,808

NAL Estimated Property Value

2632 Waterdance Drive, Little Elm, TX, 75068

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,132 Sq Ft
price_per_sqft$135.98 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile

Exterior

Lot Size5,998 sqft

Building Information

Year Built2006
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR282171
Lot Number9
SubdivisionSunset Pointe Ph Fifteen
Land UseResidential
Legal DescriptionSUNSET POINTE PH FIFTEEN BLK 68 LOT 9
Census Tract020133
Assessed Land Value$126,000
Assessed Improvement Value$323,276
Assessment Year2025

About this property

Open floor plan in great location with easy access to highways and near shopping. 4 bedrooms and extra bonus room to use for study or formal dining or playroom for the kids. Granite and gas cooktop in the kitchen. Separate shower and jetted tub in the master. Secondary bedrooms are separate from the master. Frisco Schools! Spotless and ready to move in!

Investor Tools

Property Icon
$415,808
Estimated Property Value
$368,298Estimated Mortgage Balance
$47,510Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,495 /month
Positive
Cash Flow Estimate:
$832 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$408/month
$180/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,817
$415,808
2025
$126,000
$323,276
$449,276
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,817
$415,808

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$279,200
No
First
Aug 21, 2021
Sep 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$368,298
$47,510
11%
89%
$2,370/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,750/mo
$2,550/mo
+$1,200/mo
10.8%

City: Little Elm